colorlogockh11.jpg
FOR IMMEDIATE RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR THE
SECOND QUARTER ENDED JUNE 30, 2020

Fort Lauderdale, FL, July 27, 2020. SEACOR Holdings Inc. (NYSE:CKH) (the “Company”) today announced its results for the second quarter ended June 30, 2020:
Net income attributable to stockholders for the quarter ended June 30, 2020 was $7.9 million ($0.39 per diluted share) compared with $14.6 million ($0.76 per diluted share) for the quarter ended June 30, 2019. The prior year quarter included $10.5 million ($0.53 per diluted share) of net mark-to-market gains on marketable securities.
Operating income for the quarter ended June 30, 2020 was $13.7 million compared with $11.1 million for the quarter ended June 30, 2019.
“Cash Earnings” for the quarter ended June 30, 2020 were $19.2 million compared with $32.9 million for the quarter ended June 30, 2019. "Cash Earnings" in the current year quarter is net of $7.5 million in cash income taxes, and "Cash Earnings" in the prior year quarter benefited from $13.3 million of unrealized mark-to-market gains on marketable securities.
The Company uses the non-GAAP financial measures "Cash Earnings" and OIBDA in this release; a reconciliation to their closest U.S. GAAP measure is included in "Use of non-GAAP Financial Measures" in this release.
Charles Fabrikant, Executive Chairman, commented on the quarter's results and impact of COVID-19 as follows:
"I am pleased that all of our businesses have continued to perform their essential services in the face of the unprecedented challenges presented by COVID-19. As I stated last quarter, our first and most important operational priority is, at all times and in all circumstances, the safety and well-being of our more than 2,000 employees and those with whom they interact, and, of course, also the environment.
We have begun to see an uptick in activity in some of our businesses that were adversely impacted. SEACOR Island Lines, our liner and logistics support for the Bahamas and Caribbean, began to experience increased demand in the last half of the quarter. Although activity is not back to pre-pandemic levels, it is considerably better than in April. I hope that the recent imposition of travel restrictions limiting access of American flights to the Bahamas does not constitute a setback. Waterman Logistics, our Government Services group, suffered from weaker demand following the U.S. military instituting a moratorium in late March on movements of cargo handled by vessels such as ours. Atypically, there were no cargo movements for our vessels during the entire quarter. We now see the military again shipping cargoes. Seabulk Towing, our harbor ship assist business, was also impacted due to the overall reduction of ship calls in its port network. Activity has improved modestly from mid-April but lags pre-COVID-19 levels. Our inland business performed better this year than last, even after adjusting for the sale of 39 barges. Another positive development was Witt O'Brien's expanding its business, playing a critical role helping over 60 governments, healthcare organizations, and educational institutions to access and deploy federal COVID-19 funds made available through the CARES Act and by FEMA. It has also been supporting our corporate clients worldwide as they manage their pandemic response. It is particularly gratifying that Witt O'Brien's practitioners are helping schools, hospitals and communities cope during these challenging times.
As a management team we continue to monitor the impacts of the pandemic on our operations and adjust as necessary to protect our long-term sustainability."
The "Operating Discussion" below is a comparison of results for the quarter ended June 30, 2020 with the prior year quarter ended June 30, 2019.
1


Operating Discussion
Ocean Transportation & Logistics Services - Operating income and OIBDA were $9.3 million and $19.6 million in the current year quarter compared with $19.1 million and $23.2 million, respectively. Operating results for SEACOR Island Lines, Waterman Logistics and Seabulk Towing were all negatively impacted by the COVID-19 pandemic.
Freight demand into the Bahamas and the Turks and Caicos saw a sharp decline in early April when "shelter in place" orders were in effect globally. In mid-May, freight demand began to rebound although activity remains below pre-pandemic levels. Waterman Logistics, experienced weaker demand following the U.S. military instituting a cargo moratorium. During the second quarter, there was no new U.S. military cargo movement. In addition, one of Waterman Logistics' PCTC's was dry-docked during the quarter. Harbor towing and bunkering also experienced a reduction in ship calls in its port network.
Operating results for SEA-Vista improved as there was no out-of-service time for its fleet. The improvement was offset by higher repair and maintenance costs and associated downtime for one of the Jones Act dry bulk carriers in advance of two consecutive relief aid voyage charters.
Inland Transportation & Logistics Services - Operating income and OIBDA were $8.4 million and $14.4 million, respectively, in the current year quarter compared with an operating loss of $1.5 million and OIBDA of $4.2 million in the prior year quarter. Operating income and OIBDA included gains on asset dispositions of $8.1 million and $0.3 million in the current year quarter and prior year quarter, respectively. Excluding gains on asset dispositions, operating income increased $2.2 million compared with the prior year quarter.
Operating income for the Company's terminals and fleeting locations was better primarily due to increased activity levels. In the prior year quarter, the St. Louis harbor was closed for 45 days due to flooding, a negative impact on both revenues and operating costs. Operating income for SEACOR AMH, the Company's container on barge operation, also improved primarily due to a reduction in barge logistics and stevedoring costs and savings related to the acquisition of two towboats, which replaced a chartered-in boat. Collectively, these service offerings had a positive incremental contribution of $3.8 million compared with the prior year quarter.
These increases were partially offset by lower operating income from bulk transportation activities. The dry-cargo barge pools continue to be impacted by lower demand for grain movements from continuing trade issues with China, and also depressed commodity prices and the option to take government subsidies, both of which are a disincentive to producers selling to commercial markets. Our international liquid tank barge operation was also hurt by COVID-19, moving less volumes due to a countrywide lockdown.
Witt O’Brien’s - Operating income and OIBDA were $2.8 million and $3.1 million in the current year quarter compared with $1.0 million and $1.2 million, respectively. The improvement was primarily due to lower reserves for bad debts and reduced headcount, which was more effectively utilized.
Capital Commitments - The Company’s capital commitments as of June 30, 2020 were $57.9 million and included four U.S.-flag harbor tugs, the Company's interest in two foreign-flag rail ferries, six inland river dry-cargo barges, one inland river towboat, other equipment and vessel and terminal improvements.
Liquidity and Debt - During the current year quarter, the Company repurchased $12.9 million in principal amount of its 2.5% Convertible Senior Notes for $10.9 million.
As of June 30, 2020, the Company’s balances of cash, cash equivalents, restricted cash, restricted cash equivalents, and marketable securities totaled $135.9 million. As of June 30, 2020, total outstanding debt was $284.5 million, and the Company had $225.0 million of borrowing capacity under its credit facilities.
Equity - As of June 30, 2020, the total shares outstanding were 20,339,641.
* * * * *
SEACOR Holdings Inc. (“SEACOR”) is a diversified holding company with interests in domestic and international transportation and logistics, crisis and emergency management, and clean fuel and power solutions. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.
2


Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including risks relating to the COVID-19 pandemic, volatility the pandemic has caused in the capital markets and the effects it has had and could continue to have on the global economy, the potential impact of governmental responses to the pandemic on the Company's business, operations and personnel, financial condition, results of operations, cash flows and liquidity, risks relating to weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels, increased government legislation and regulation of the Company’s businesses that could increase the cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, decreased demand for the Company’s services as a result of declines in the global economy or the COVID-19 pandemic, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, interest rate fluctuations, availability of credit, inflation rates, changes in laws, trade barriers, commodity prices and currency exchange fluctuations, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Ocean Transportation & Logistics Services, decreased demand for Ocean Transportation & Logistics Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services on several key customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland Transportation & Logistics Services’ operations, the ability to realize anticipated benefits from acquisitions and other strategic transactions, adequacy of insurance coverage, the attraction and retention of qualified personnel by the Company, changes in U.S. and international trade policies and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A. (Risk Factors) of the Company’s Annual report on Form 10-K and other reports filed by the Company with the Securities and Exchange Commission (“SEC”). It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Given these factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.
For additional information, contact SEACOR at (954) 523-2200, e-mail SEACOR at communications@seacorholdings.com or visit SEACOR’s website at www.seacorholdings.com.
3


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data, unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Operating Revenues
$172,585  $197,023  $364,881  $406,547  
Costs and Expenses:
Operating126,178  142,871  272,206  289,982  
Administrative and general23,204  26,714  52,225  53,460  
Depreciation and amortization17,585  17,009  35,314  34,145  
166,967  186,594  359,745  377,587  
Gains on Asset Dispositions, Net
8,198  677  8,582  1,114  
Operating Income
13,816  11,106  13,718  30,074  
Other Income (Expense):
Interest income1,518  1,885  3,119  3,785  
Interest expense(4,179) (4,903) (8,649) (10,016) 
Debt extinguishment gains (losses), net1,921  (503) 1,602  (1,296) 
Marketable security gains (losses), net(1,414) 13,284  (1,518) 16,352  
Foreign currency gains (losses), net1,743  (191) (2,839) 214  
Other, net658  25  750  (619) 
247  9,597  (7,535) 8,420  
Income Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies14,063  20,703  6,183  38,494  
Income Tax Expense (Benefit)
3,206  3,390  (10,936) 5,595  
Income Before Equity in Losses of 50% or Less Owned Companies10,857  17,313  17,119  32,899  
Equity in Losses of 50% or Less Owned Companies, Net of Tax(2,982) (312) (7,775) (2,830) 
Net Income
7,875  17,001  9,344  30,069  
Net Income (Loss) Attributable to Noncontrolling Interests in Subsidiaries
(9) 2,448  (7) 7,783  
Net Income Attributable to SEACOR Holdings Inc.$7,884  $14,553  $9,351  $22,286  
Basic Earnings Per Common Share of SEACOR Holdings Inc.$0.39  $0.80  $0.47  $1.22  
Diluted Earnings Per Common Share of SEACOR Holdings Inc.$0.39  $0.76  $0.47  $1.17  
Weighted Average Common Shares Outstanding:
Basic19,980,830  18,288,879  19,965,637  18,260,876  
Diluted21,099,079  19,633,523  19,986,582  19,599,990  
OIBDA(1)
$31,401  $28,115  $49,032  $64,219  
OIBDA Attributable to SEACOR Holdings Inc.(1)
$31,401  $21,905  $49,032  $48,901  
______________________
1.Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.
4


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)
Three Months Ended
Jun. 30, 2020Mar. 31, 2020Dec. 31, 2019Sep. 30, 2019Jun. 30, 2019
Operating Revenues
$172,585  $192,296  $192,761  $200,658  $197,023  
Costs and Expenses:
Operating126,178  146,028  146,265  147,386  142,871  
Administrative and general23,204  29,021  27,134  24,923  26,714  
Depreciation and amortization17,585  17,729  17,451  16,975  17,009  
166,967  192,778  190,850  189,284  186,594  
Gains on Asset Dispositions, Net
8,198  384  651  1,145  677  
Operating Income (Loss)
13,816  (98) 2,562  12,519  11,106  
Other Income (Expense):
Interest income1,518  1,601  1,488  2,198  1,885  
Interest expense(4,179) (4,470) (4,401) (4,816) (4,903) 
Debt extinguishment gains (losses), net1,921  (319) (171) (777) (503) 
Marketable security gains (losses), net(1,414) (104) 1,898  144  13,284  
Foreign currency gains (losses), net1,743  (4,582) 1,351  (1,877) (191) 
Other, net658  92  (20) 505  25  
247  (7,782) 145  (4,623) 9,597  
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies14,063  (7,880) 2,707  7,896  20,703  
Income Tax Expense (Benefit)
3,206  (14,142) 2,817  1,417  3,390  
Income (Loss) Before Equity in Losses of 50% or Less Owned Companies10,857  6,262  (110) 6,479  17,313  
Equity in Losses of 50% or Less Owned Companies, Net of Tax(2,982) (4,793) (1,802) (618) (312) 
Net Income (Loss)
7,875  1,469  (1,912) 5,861  17,001  
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries
(9)   (544) 2,448  
Net Income (Loss) attributable to SEACOR Holdings Inc.$7,884  $1,467  $(1,917) $6,405  $14,553  
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$0.39  $0.07  $(0.10) $0.33  $0.80  
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$0.39  $0.07  $(0.10) $0.32  $0.76  
Weighted Average Common Shares Outstanding:
Basic
19,981  19,950  19,933  19,322  18,289  
Diluted
21,099  19,994  19,933  20,739  19,634  
Common Shares Outstanding at Period End20,340  20,333  20,176  20,179  18,550  
OIBDA(1)
$31,401  $17,631  $20,013  $29,494  $28,115  
OIBDA attributable to SEACOR Holdings Inc.(1)
$31,401  $17,631  $20,013  $28,813  $21,905  
______________________
1.Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.
5


SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)
Three Months Ended
Jun. 30, 2020Mar. 31, 2020Dec. 31, 2019Sep. 30, 2019Jun. 30, 2019
Ocean Transportation & Logistics Services
Operating Revenues
$86,111  $106,115  $101,674  $102,661  $109,681  
Costs and Expenses:
Operating57,827  77,604  72,759  66,888  71,230  
Administrative and general8,780  10,744  11,190  9,404  9,423  
Depreciation and amortization10,270  10,282  10,228  10,191  10,230  
76,877  98,630  94,177  86,483  90,883  
Gains on Asset Dispositions
113   121  804  349  
Operating Income
9,347  7,494  7,618  16,982  19,147  
Other Income (Expense):
Foreign currency gains (losses), net83  (78) 52  (104)  
Other, net(18) 22   505  28  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax(1,426) (1,357) (1,238) (242) 700  
Segment Profit(1)
$7,986  $6,081  $6,438  $17,141  $19,876  
OIBDA(2)
$19,617  $17,776  $17,846  $27,173  $29,377  
OIBDA(2) attributable to stockholders
$19,617  $17,776  $17,846  $26,492  $23,167  
Dry-docking expenditures for U.S.-flag petroleum and chemical
carriers, dry bulk carriers and PCTC’s (included in operating costs and expenses)
$908  $7,816  $8,752  $4,310  $1,925  
Out-of-service days for dry-dockings of U.S.-flag petroleum and chemical carriers, dry bulk carriers and PCTC’s13  38  76  42  30  
Dry-docking expenditures for all other vessels
$292  $1,704  $289  $1,783  $1,447  
Inland Transportation & Logistics Services
Operating Revenues
$63,513  $61,311  $68,257  $72,020  $61,455  
Costs and Expenses:
Operating53,915  50,919  57,912  62,775  54,486  
Administrative and general3,292  3,488  3,324  3,327  3,133  
Depreciation and amortization6,016  6,212  6,144  5,694  5,699  
63,223  60,619  67,380  71,796  63,318  
Gains on Asset Dispositions, Net
8,085  315  522  330  330  
Operating Income (Loss)
8,375  1,007  1,399  554  (1,533) 
Other Income (Expense):
Foreign currency gains (losses), net1,653  (4,478) 1,249  (1,729) (191) 
Other, net(3) —  —  —  —  
Equity in Losses of 50% or Less Owned Companies, Net of Tax(701) (3,376) (2,346) (1,084) (618) 
Segment Profit (Loss)(1)
$9,324  $(6,847) $302  $(2,259) $(2,342) 
OIBDA(2)
$14,391  $7,219  $7,543  $6,248  $4,166  
6


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
Three Months Ended
Jun. 30, 2020Mar. 31, 2020Dec. 31, 2019Sep. 30, 2019Jun. 30, 2019
Witt O’Brien’s
Operating Revenues
$21,173  $22,506  $20,742  $24,345  $23,753  
Costs and Expenses:
Operating13,104  15,691  14,266  16,323  15,691  
Administrative and general4,961  7,679  7,008  5,718  6,831  
Depreciation and amortization356  259  210  210  209  
18,421  23,629  21,484  22,251  22,731  
Gains on Asset Dispositions—  —   10  —  
Operating Income (Loss)2,752  (1,123) (734) 2,104  1,022  
Other Income (Expense):
Foreign currency gains (losses), net(9) 12  (1) —  —  
Other, net—  70  (457) (1) (2) 
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax256  (8) 333  764  (128) 
Segment Profit (Loss)
$2,999  $(1,049) $(859) $2,867  $892  
OIBDA(2)
$3,108  $(864) $(524) $2,314  $1,231  
Other
Operating Revenues
$1,798  $2,399  $2,099  $1,635  $2,142  
Costs and Expenses:
Operating1,342  1,847  1,335  1,404  1,472  
Administrative and general877  1,124  967  846  837  
Depreciation and amortization615  619  499  501  493  
2,834  3,590  2,801  2,751  2,802  
Gains (Losses) on Asset Dispositions—  60  —  34  (2) 
Operating Loss(1,036) (1,131) (702) (1,082) (662) 
Other Income (Expense):
Other, net—  —  431  —  —  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax(1,111) (52) 1,449  (56) (266) 
Segment Profit (Loss)(1)
$(2,147) $(1,183) $1,178  $(1,138) $(928) 
Corporate and Eliminations
Operating Revenues
$(10) $(35) $(11) $(3) $(8) 
Costs and Expenses:
Operating(10) (33) (7) (4) (8) 
Administrative and general5,294  5,986  4,645  5,628  6,490  
Depreciation and amortization328  357  370  379  378  
5,612  6,310  5,008  6,003  6,860  
Losses on Asset Dispositions—  —  —  (33) —  
Operating Loss$(5,622) $(6,345) $(5,019) $(6,039) $(6,868) 
Other Income (Expense):
Foreign currency gains (losses), net$16  $(38) $51  $(44) $(1) 
Other, net679  —  —   (1) 
______________________
1.Includes amounts attributable to both SEACOR and noncontrolling interests.
2.Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.
7


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
Jun. 30, 2020Mar. 31, 2020Dec. 31, 2019Sep. 30, 2019Jun. 30, 2019
ASSETS
Current Assets:
Cash and cash equivalents
$128,389  $76,106  $77,222  $76,815  $138,757  
Restricted cash and restricted cash equivalents
1,119  1,224  1,222  1,221  1,221  
Marketable securities
6,418  7,832  7,936  6,038  39,368  
Receivables:
Trade, net of allowance for doubtful accounts
179,350  192,350  194,022  199,013  164,964  
Other
64,098  67,938  38,881  43,449  38,297  
Inventories
3,668  4,050  5,255  5,224  5,293  
Prepaid expenses and other
6,705  5,387  6,971  6,130  5,640  
Total current assets
389,747  354,887  331,509  337,890  393,540  
Property and Equipment:
Historical cost
1,439,245  1,441,509  1,442,382  1,424,907  1,416,084  
Accumulated depreciation(647,400) (639,424) (624,024) (607,727) (593,168) 
Net property and equipment791,845  802,085  818,358  817,180  822,916  
Operating Lease Right-of-Use Assets131,628  136,180  144,539  153,464  161,518  
Investments, at Equity, and Advances to 50% or Less Owned Companies152,228  151,568  157,108  154,968  155,645  
Construction Reserve Funds
—  —  —  3,908  3,908  
Goodwill
32,626  32,586  32,701  32,668  32,714  
Intangible Assets, Net
21,990  22,952  20,996  21,884  22,773  
Other Assets
8,718  8,615  7,761  8,284  10,376  
$1,528,782  $1,508,873  $1,512,972  $1,530,246  $1,603,390  
LIABILITIES AND EQUITY
Current Liabilities:
Current portion of long-term debt
$44,819  $44,495  $58,854  $76,426  $78,301  
Current portion of long-term operating lease liabilities
37,441  35,258  36,011  36,422  36,171  
Current portion of other long-term financial liabilities
1,466  —  —  —  —  
Accounts payable and accrued expenses
46,129  43,663  57,595  54,921  35,132  
Other current liabilities
77,901  75,225  57,501  67,603  64,796  
Total current liabilities
207,756  198,641  209,961  235,372  214,400  
Long-Term Debt
239,698  254,272  255,612  241,408  234,445  
Long-Term Operating Lease Liabilities
93,867  100,789  108,295  116,866  125,182  
Other Long-Term Financial Liabilities32,076  —  —  —  —  
Deferred Income Taxes
113,586  123,054  105,661  103,489  99,938  
Deferred Gains and Other Liabilities
19,320  19,103  20,929  20,463  20,768  
Total liabilities
706,303  695,859  700,458  717,598  694,733  
Equity:
SEACOR Holdings Inc. stockholders’ equity:
Preferred stock
—  —  —  —  —  
Common stock
410  410  408  408  392  
Additional paid-in capital
1,664,617  1,662,938  1,661,002  1,659,428  1,600,838  
Retained earnings
526,457  518,573  517,106  519,023  512,618  
Shares held in treasury, at cost
(1,366,787) (1,366,787) (1,365,792) (1,365,594) (1,366,432) 
Accumulated other comprehensive loss, net of tax
(2,998) (2,909) (998) (1,400) (995) 
821,699  812,225  811,726  811,865  746,421  
Noncontrolling interests in subsidiaries
780  789  788  783  162,236  
Total equity
822,479  813,014  812,514  812,648  908,657  
$1,528,782  $1,508,873  $1,512,972  $1,530,246  $1,603,390  

8


Use of non-GAAP Financial Measures
The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with U.S. GAAP, including OIBDA and Cash Earnings.
The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company includes maintenance and repair costs, including major overhauls and regulatory dry-dockings, and gains or losses (or impairments) on asset dispositions in OIBDA. The Company defines Cash Earnings as OIBDA further adjusted to exclude the amortization of non-cash deferred gains and amounts attributable to its minority partner in SEA-Vista as well as the gain or loss associated with marking-to-market securities held for investment, accrued net cash expense associated with interest on debt obligations, and the Company’s estimate of cash taxes. Other companies may calculate OIBDA and Cash Earnings differently than the Company, which may limit their usefulness as comparative measures. In addition, each of these measures does not necessarily represent funds available for discretionary use and are not measures of the Company’s ability to fund its cash needs. OIBDA and Cash Earnings are each financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to Company officers and other shore-based employees; and (iii) to compare to the OIBDA and Cash Earnings of other companies when evaluating potential acquisitions. In addition, the Company believes Cash Earnings is meaningful to investors because it assists in evaluating the Company’s results of operations and net cash generated by business activities across previous and subsequent accounting periods and to better understand the long-term performance of the Company. The Company views OIBDA and Cash Earnings as measures of operating performance not liquidity.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The following tables reconcile these non-GAAP measures to their most closely comparable U.S. GAAP measures (amounts in thousands, except per share data).
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
U.S. GAAP Measures
Net Income Attributable to Stockholders$7,884  $14,553  $9,351  $22,286  
Diluted Earnings Per Common Share(1)
$0.39  $0.76  $0.47  $1.17  
Reconciliation of non-GAAP Financial Measures
Operating Income (U.S. GAAP)$13,816  $11,106  $13,718  $30,074  
(+) Depreciation and amortization17,585  17,009  35,314  34,145  
OIBDA(2)
31,401  28,115  49,032  64,219  
(–) Amortization of deferred gains(3)
(330) (330) (661) (661) 
(–) OIBDA attributable to noncontrolling interests—  (6,210) —  (15,318) 
(–) Cash interest paid, net(4)
(2,948) (864) (2,806) (1,776) 
(–) Income tax obligation(7,521) (1,112) (7,766) (3,192) 
(+/–) Marketable security gains (losses), net(1,414) 13,284  (1,518) 16,352  
Cash Earnings (proxy for cash earned)
$19,188  $32,883  $36,281  $59,624  
______________________
1.Includes diluted earnings per common share of $0.53 and $0.66 for the three and six months ended June 30, 2019, respectively, related to marking-to-market the Company’s marketable security portfolio.
2.All references to OIBDA in this release are calculated in the same manner.
3.Included in gains on asset dispositions.
4.Amount is net of interest income, excludes capitalized interest, and is net of our partner’s portion of SEA-Vista net interest expense of $0.5 million and $1.1 million for the three and six months ended June 30, 2019, respectively.
9


SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)
Jun. 30, 2020Mar. 31, 2020Dec. 31, 2019Sep. 30, 2019Jun. 30, 2019
Ocean Transportation & Logistics Services
Bulk Transportation Services:
Petroleum and chemical carriers - U.S.-flag
     
Bulk carriers - U.S.-flag
     
Port & Infrastructure Services:
Harbor tugs - U.S.-flag
25  25  24  24  24  
Harbor tugs - Foreign-flag
     
Offshore tug - U.S.-flag
     
Ocean liquid tank barges - U.S.-flag
     
Ocean liquid tank barges - Foreign-flag
     
Specialty vessels - Foreign-flag(1)
     
Logistics Services:
PCTC(2) - U.S.-flag
     
Short-sea container/RORO(3) vessels - Foreign-flag
     
RORO(3) & deck barges - U.S.-flag